Real Estate Private Equity - First Case Study

Build a high-level proforma based on a few key inputs for a multifamily lease-up, solving for an unlevered IRR and average cash-on-cash.

NOTE: please enter $0 as a price and it's free!

Short-list of key assumptions...click 'I want this!' for the rest as well as a step-by-step video and completed excel.

Assumptions - Property

• Units: 100
• Rent / Unit: $3,150
• Growth Rate: 3.00%
• Vacancy (Years 1-2): 7.00%
• Vacancy (Years 3+): 4.50%

Build out property level cash flows!

Calculate terminal sales value

Solve for unlevered IRR & cash-on-cash